| Period Ending | 29/02/2012 | 28/02/2011 | 28/02/2010 | 28/02/2009 |
|---|
|
Total Revenue
|
811,000
|
410,000
|
330,000
|
397,000
| | Cost of Revenue | 633,000 | 367,000 | 353,000 | 361,000 | | |
Gross Profit
|
178,000
|
43,000
|
(23,000)
|
36,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 942,000 | 490,000 | 430,000 | 381,000 | | | |
Operating Income or Loss
|
(131,000)
|
(79,000)
|
(99,000)
|
16,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | (131,000) | (79,000) | (99,000) | 16,000 |
|
Interest Expense | (12,000) | (8,000) | (8,000) | (9,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | (32,000) |
-
|
-
|
-
|
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (67,000) | 2,000 | 5,000 | 7,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(67,000)
|
2,000
|
5,000
|
7,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|