| Period Ending | 31/05/2010 | 31/05/2009 | 31/05/2008 | 31/05/2007 |
|---|
|
Total Revenue
|
782,000
|
692,000
|
492,000
|
470,000
| | Cost of Revenue | 426,000 | 391,000 | 267,000 | 270,000 | | |
Gross Profit
|
356,000
|
302,000
|
225,000
|
200,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 652,000 | 585,000 | 414,000 | 413,000 | | | |
Operating Income or Loss
|
131,000
|
108,000
|
79,000
|
57,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 131,000 | 108,000 | 79,000 | 57,000 |
|
Interest Expense | (10,000) | (20,000) | (5,000) | (15,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | 43,000 | 5,000 | 14,000 | 3,000 |
|
Minority Interest | (17,000) | (8,000) |
-
|
-
|
|
|
|
Net Income From Continuing Ops | 44,000 | 82,000 | 35,000 | 1,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
| 78,000 | 14,000 |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
44,000
|
82,000
|
113,000
|
15,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|
0.86%