| Period Ending | 31/12/2012 | 31/12/2011 | 31/12/2010 |
|---|
|
Total Revenue
|
1,720,700
|
2,358,400
|
2,108,400
| | Cost of Revenue | 1,424,700 | 2,058,700 | 1,881,400 | | |
Gross Profit
|
296,000
|
299,700
|
227,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 45,300 | 47,800 | 31,700 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 63,400 | 100,600 | 88,100 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
187,300
|
151,300
|
107,200
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 216,200 | 174,000 | 131,000 |
|
Interest Expense | 42,200 | 33,900 | 29,100 |
|
Income Before Tax | 174,000 | 140,100 | 101,900 |
|
Income Tax Expense | 1,000 | 500 | 1,500 |
|
Minority Interest | (5,000) | (18,800) | (9,200) |
|
|
|
Net Income From Continuing Ops | 196,900 | 143,500 | 115,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
168,000
|
120,800
|
91,200
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
168,000
|
120,800
|
91,200
|
|
0.49%